135 m² 3+1 — 1 living room + 3 bedrooms + 2 bathrooms + 2 balconies.
Living-room + kitchen floor finish (standard).
Premium bathroom upgrade.
Living-room flooring (standard).
Bedroom flooring upgrade.
Premium entrance flooring (standard).
Living-room walls (standard).
Bedroom walls (standard).
Standard bathroom wall finish.
Premium accent wall upgrade.
Optional accent wall in living room.
Standard polished chrome (standard).
Premium designer finish upgrade.
Premium hardware upgrade.
200mm rainfall premium upgrade.
Premium modern bathroom upgrade.
| Year | Property value | Rent | Costs | Cumulative net |
|---|---|---|---|---|
| 1 | 1,800,000,000 TRY | +99,000,000 TRY | −14,400,000 TRY | +84,600,000 TRY |
| 2 | 1,908,000,000 TRY | +104,940,000 TRY | −15,264,000 TRY | +174,276,000 TRY |
| 3 | 2,022,480,000 TRY | +111,236,400 TRY | −16,179,840 TRY | +269,332,560 TRY |
| 4 | 2,143,828,800 TRY | +117,910,584 TRY | −17,150,630 TRY | +370,092,514 TRY |
| 5 | 2,272,458,528 TRY | +124,985,219 TRY | −18,179,668 TRY | +476,898,064 TRY |
Illustrative only — not investment advice. Actual returns may differ.
