Living-room + kitchen floor finish (standard).
Premium bathroom upgrade.
Living-room flooring (standard).
Bedroom flooring upgrade.
Premium entrance flooring (standard).
Living-room walls (standard).
Bedroom walls (standard).
Standard bathroom wall finish.
Premium accent wall upgrade.
Optional accent wall in living room.
Standard polished chrome (standard).
Premium designer finish upgrade.
Premium hardware upgrade.
200mm rainfall premium upgrade.
Premium modern bathroom upgrade.
| Year | Property value | Rent | Costs | Cumulative net |
|---|---|---|---|---|
| 1 | 1,400,000,000 TRY | +77,000,000 TRY | −11,200,000 TRY | +65,800,000 TRY |
| 2 | 1,484,000,000 TRY | +81,620,000 TRY | −11,872,000 TRY | +135,548,000 TRY |
| 3 | 1,573,040,000 TRY | +86,517,200 TRY | −12,584,320 TRY | +209,480,880 TRY |
| 4 | 1,667,422,400 TRY | +91,708,232 TRY | −13,339,379 TRY | +287,849,733 TRY |
| 5 | 1,767,467,744 TRY | +97,210,726 TRY | −14,139,742 TRY | +370,920,717 TRY |
Illustrative only — not investment advice. Actual returns may differ.
